-
Wabash Announces Third Quarter 2023 Results
Source: Nasdaq GlobeNewswire / 25 Oct 2023 06:53:00 America/New_York
- Quarterly revenue of $633 million
- Operating income of $78 million with operating margin of 12.3%
- Quarterly diluted earnings per share of $1.16
- Total backlog of $1.9B, order activity shifting toward later end of typical seasonality
- 2023 EPS outlook increased $0.20 to $4.65 midpoint
LAFAYETTE, Ind., Oct. 25, 2023 (GLOBE NEWSWIRE) -- Wabash (NYSE: WNC), the innovation leader of connected solutions for the transportation, logistics and distribution industries, today reported results for the quarter ended September 30, 2023.
The Company's net sales for the third quarter of 2023 reached $632.8 million, reflecting a 3.4% decrease compared to the same quarter of the previous year. The Company achieved consolidated gross profit of $123 million, equivalent to 19.4% of sales. Operating income amounted to $77.6 million, representing 12.3% of sales for the quarter. These results exceeded prior expectations, primarily due to the Company's strong material margin, favorable product mix, and strong results from parts and services, tanks, and truck bodies. Third quarter diluted earnings per share was $1.16, surpassing the Company's previous quarterly outlook range.
As of September 30, 2023, total Company backlog stood at approximately $1.9 billion, a decrease of 20% compared to the third quarter of 2022 as the timing of order activity is likely to come toward the later end of typical seasonal patterns for the industry. Backlog expected to be shipped within the following 12-months amounted to approximately $1.4 billion as of September 30, 2023.
"At Wabash, we believe in the power of strong connections," said Brent Yeagy, president and chief executive officer. "We've successfully created value by redefining our relationships with customers and suppliers, and now, we're ready to take it to the next level. With digital transformation as our compass, we are poised to extend our reach even further within the dynamic segments of transportation, logistics, and distribution as we set the groundwork to deliver an innovative digital marketplace that will endeavor to enhance efficiency for our customers by pulling on the full breadth of our partner ecosystem."
For the full-year ending December 31, 2023, the Company narrowed its revenue outlook to approximately $2.6 billion and increased its EPS guidance to a range of $4.60 to $4.70 with a midpoint of $4.65.
“Through the first three quarters of 2023 we have achieved cumulative diluted EPS of $3.74, surpassing the full year EPS target of $3.50 by 2025 that we presented at our 2022 Investor Meeting," explained Yeagy. "We are raising the bar considerably for the peak earnings potential of Wabash. We are also poised to generate significant free cash flow in 2023 even while making meaningful investments in our operations. As we navigate softer near-term demand conditions within the dry van market, we expect the strength of our first to final mile portfolio to be apparent as truck bodies, tank trailers and parts & services support our results leading to what we anticipate will be our best-ever trough performance in 2024."
Business Segment Highlights
The table below is a summary of select segment operating and financial results prior to the elimination of intersegment sales for the third quarter of 2023 and 2022. A complete disclosure of the results by individual segment is included in the tables following this release.
Wabash National Corporation Three Months Ended September 30, 2023 2022 New Units Shipped Trailers 10,765 13,365 Truck bodies 4,160 4,115 Transportation Solutions Parts & Services Three Months Ended September 30, 2023 2022 2023 2022 (Unaudited, dollars in thousands) Net sales $ 582,870 $ 611,779 $ 56,441 $ 46,728 Gross profit $ 107,549 $ 80,779 $ 15,361 $ 11,226 Gross profit margin 18.5 % 13.2 % 27.2 % 24.0 % Income from operations $ 89,413 $ 63,274 $ 12,358 $ 7,732 Income from operations margin 15.3 % 10.3 % 21.9 % 16.5 % During the third quarter, Transportation Solutions achieved net sales of $582.9 million, a decrease of 4.7% compared to the same quarter of the previous year. Operating income for the quarter amounted to $89.4 million, representing 15.3% of sales.
Parts & Services' net sales for the third quarter reached $56.4 million, an increase of 20.8% compared to the prior year quarter as the segment continued to make notable strides along its path of strategic growth. Operating income for the quarter amounted to $12.4 million, or 21.9% of sales.
Non-GAAP Measures
In addition to disclosing financial results calculated in accordance with United States generally accepted accounting principles (GAAP), the financial information included in this release contains non-GAAP financial measures, including operating EBITDA, free cash flow, adjusted operating income and margin, adjusted net income attributable to common stockholders, adjusted diluted earnings per share, adjusted segment EBITDA, and adjusted segment EBITDA margin. These non-GAAP measures should not be considered a substitute for, or superior to, financial measures and results calculated in accordance with GAAP, including net income, and reconciliations to GAAP financial statements should be carefully evaluated.
Operating EBITDA includes noncontrolling interest and is defined as earnings before interest, taxes, depreciation, amortization, stock-based compensation, impairment and other, net, and other non-operating income and expense (including any loss on debt extinguishment charges). Management believes providing operating EBITDA is useful for investors to understand the Company’s performance and results of operations period to period with the exclusion of the items identified above. Management believes the presentation of operating EBITDA, when combined with the GAAP presentations of operating income and net income, is beneficial to an investor’s understanding of the Company’s operating performance. A reconciliation of operating EBITDA to net income, the most comparable GAAP financial measure, is included in the tables following this release.
Free cash flow is defined as net cash provided by (used in) operating activities minus cash payments for capital expenditures minus expenditures for revenue generating assets. Management believes providing free cash flow is useful for investors to understand the Company’s performance and results of cash generation period to period with the exclusion of the item identified above. Management believes the presentation of free cash flow, when combined with the GAAP presentations of cash provided by operating activities, is beneficial to an investor’s understanding of the Company’s operating performance. A reconciliation of free cash flow to cash used in operating activities, the most comparable GAAP financial measure, is included in the tables following this release.
Adjusted operating income and margin, non-GAAP financial measures, exclude certain costs, expenses, other charges, gains or income that are included in the determination of operating income under U.S. GAAP, but that management would not consider important in evaluating the quality of the Company’s operating results as they are not indicative of the Company’s core operating results or may obscure trends useful in evaluating the Company’s continuing activities. Accordingly, the Company presents adjusted operating income and margin excluding these special items to help investors evaluate our operating performance and trends in our business consistent with how management evaluates such performance and trends. Further, the Company presents adjusted operating income and margin to provide investors with a better understanding of the Company’s view of our results as compared to prior periods. Adjusted operating income margin is calculated by dividing adjusted operating income by total net sales. A reconciliation of adjusted operating income to operating income, the most comparable GAAP financial measure, is included in the tables following this release.
Adjusted net income attributable to common stockholders and adjusted diluted earnings per share reflect no adjustments for any period presented. Management believes providing adjusted measures and excluding certain items facilitates comparisons to the Company’s prior year periods and, when combined with the GAAP presentation of net income and diluted net income per share, is beneficial to an investor’s understanding of the Company’s performance. A reconciliation of adjusted net income attributable to common stockholders and adjusted diluted earnings per share to net income attributable to common stockholders and diluted earnings per share, the most comparable GAAP financial measures, are included in the tables following this release.
Adjusted segment EBITDA, a non-GAAP financial measure, includes noncontrolling interest and is calculated by adding back segment depreciation and amortization expense to segment operating income, and excludes certain costs, expenses, other charges, gains or income that are included in the determination of operating income under GAAP, but that management would not consider important in evaluating the quality of the Company’s segment operating results as they are not indicative of each segment's core operating results or may obscure trends useful in evaluating the segment's continuing activities. Adjusted segment EBITDA Margin is calculated by dividing Adjusted segment EBITDA by segment total net sales. A reconciliation of adjusted segment EBITDA to income from operations, the most comparable GAAP financial measure, is included in the tables following this release.
Information reconciling any forward-looking Operating EBITDA, Operating EBITDA Margin, Adjusted Operating Income, Adjusted Operating Income Margin, Free Cash Flow, Adjusted EBITDA Margin, and Adjusted EPS to GAAP financial measures is unavailable to us without unreasonable effort. We cannot provide reconciliations of the above noted forward looking non-GAAP measures to GAAP financial measures because certain items required for such reconciliations are outside of our control and/or cannot be reasonably predicted. Preparation of such reconciliations would require a forward-looking balance sheet, statement of income and statement of cash flows, prepared in accordance with GAAP, and such forward-looking financial statements are unavailable to us without unreasonable effort.
Third Quarter 2023 Conference Call
Wabash will discuss its results during its quarterly investor conference call on Wednesday, October 25, 2023, beginning at 12:00 p.m. EDT. The call and an accompanying slide presentation will be accessible on the "Investors" section of the Company’s website at www.onewabash.com. The conference call will also be accessible by dialing (888) 440-6928, conference ID 6579482. A replay of the call will be available on the site shortly after the conclusion of the presentation.
About
Wabash (NYSE: WNC) is the visionary leader of connected solutions for the transportation, logistics and distribution industries that is Changing How the World Reaches You®. Headquartered in Lafayette, Indiana, the company enables customers to thrive by providing insight into tomorrow and delivering pragmatic solutions today to move everything from first to final mile. Wabash designs, manufactures, and services a diverse range of products, including: dry freight and refrigerated trailers, flatbed trailers, tank trailers, dry and refrigerated truck bodies, structural composite panels and products, trailer aerodynamic solutions, and specialty food grade processing equipment. Learn more at www.onewabash.com.
Safe Harbor Statement
This press release contains certain forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements convey the Company’s current expectations or forecasts of future events. All statements contained in this press release other than statements of historical fact are forward-looking statements. These forward-looking statements include, among other things, all statements regarding the Company’s outlook for trailer and truck body shipments, backlog, expectations regarding demand levels for trailers, truck bodies, non-trailer equipment and our other diversified product offerings, pricing, profitability and earnings, cash flow and liquidity, opportunity to capture higher margin sales, new product innovations, our growth and diversification strategies, our expectations for improved financial performance during the course of the year and our expectations with regards to capital allocation. These and the Company’s other forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those implied by the forward-looking statements. Without limitation, these risks and uncertainties include the highly cyclical nature of our business, uncertain economic conditions including the possibility that customer demand may not meet our expectations, our backlog may not reflect future sales of our products, increased competition, reliance on certain customers and corporate partnerships, risks of customer pick-up delays, shortages and costs of raw materials including the impact of tariffs or other international trade developments, risks in implementing and sustaining improvements in the Company’s manufacturing operations and cost containment, dependence on industry trends and timing, supplier constraints, labor costs and availability, customer acceptance of and reactions to pricing changes, costs of indebtedness, and our ability to execute on our long-term strategic plan. Readers should review and consider the various disclosures made by the Company in this press release and in the Company’s reports to its stockholders and periodic reports on Forms 10-K and 10-Q.
WABASH NATIONAL CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited - dollars in thousands)September 30,
2023December 31,
2022Assets Current assets: Cash and cash equivalents $ 105,288 $ 58,245 Accounts receivable, net 211,181 255,577 Inventories, net 344,292 243,870 Prepaid expenses and other 60,282 34,927 Total current assets 721,043 592,619 Property, plant, and equipment, net 319,358 271,116 Goodwill 188,418 188,434 Intangible assets, net 89,621 99,231 Other assets 70,900 52,123 Total assets $ 1,389,340 $ 1,203,523 Liabilities and Stockholders’ Equity Current liabilities: Current portion of long-term debt $ — $ — Accounts payable 205,299 189,141 Other accrued liabilities 187,918 158,327 Total current liabilities 393,217 347,468 Long-term debt 396,300 395,818 Deferred income taxes 37,107 27,758 Other non-current liabilities 43,548 34,354 Total liabilities 870,172 805,398 Commitments and contingencies Noncontrolling interest 481 512 Wabash National Corporation stockholders’ equity: Common stock 200,000,000 shares authorized, $0.01 par value, 46,297,254 and 47,675,796 shares outstanding, respectively 774 766 Additional paid-in capital 674,900 665,941 Retained earnings 357,294 188,241 Accumulated other comprehensive loss (1,929 ) (882 ) Treasury stock at cost, 31,223,492 and 28,972,928 common shares, respectively (512,352 ) (456,453 ) Total Wabash National Corporation stockholders' equity 518,687 397,613 Total liabilities, noncontrolling interest, and equity $ 1,389,340 $ 1,203,523 WABASH NATIONAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited - dollars in thousands, except per share amounts)Three Months Ended September 30, Nine Months Ended September 30, 2023 2022 2023 2022 Net sales $ 632,828 $ 655,150 $ 1,940,400 $ 1,844,680 Cost of sales 509,918 563,145 1,550,436 1,616,586 Gross profit 122,910 92,005 389,964 228,094 General and administrative expenses 35,836 27,845 109,194 85,121 Selling expenses 6,086 7,752 20,164 21,337 Amortization of intangible assets 3,204 3,184 9,610 12,026 Impairment and other, net 147 349 149 692 Income from operations 77,637 52,875 250,847 108,918 Other income (expense): Interest expense (4,932 ) (5,210 ) (14,913 ) (15,341 ) Other, net 844 (179 ) 1,706 (577 ) Other expense, net (4,088 ) (5,389 ) (13,207 ) (15,918 ) Income before income tax expense 73,549 47,486 237,640 93,000 Income tax expense 18,068 11,130 56,289 21,831 Net income 55,481 36,356 181,351 71,169 Net income attributable to noncontrolling interest 152 186 481 373 Net income attributable to common stockholders $ 55,329 $ 36,170 $ 180,870 $ 70,796 Net income attributable to common stockholders per share: Basic $ 1.18 $ 0.75 $ 3.82 $ 1.45 Diluted $ 1.16 $ 0.73 $ 3.74 $ 1.43 Weighted average common shares outstanding (in thousands): Basic 46,906 48,515 47,373 48,849 Diluted 47,755 49,402 48,348 49,651 Dividends declared per share $ 0.08 $ 0.08 $ 0.24 $ 0.24 WABASH NATIONAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited - dollars in thousands)Nine Months Ended September 30, 2023 2022 Cash flows from operating activities Net income $ 181,351 $ 71,169 Adjustments to reconcile net income to net cash provided by operating activities Depreciation 23,075 25,239 Amortization of intangibles 9,610 12,026 Net loss (gain) on sale of property, plant and equipment 149 (635 ) Deferred income taxes 9,924 (178 ) Stock-based compensation 8,812 7,367 Impairment — 1,339 Non-cash interest expense 710 644 Accounts receivable 44,396 (71,575 ) Inventories (100,422 ) (72,080 ) Prepaid expenses and other (11,820 ) (716 ) Accounts payable and accrued liabilities 39,277 101,101 Other, net (464 ) (1,545 ) Net cash provided by operating activities 204,598 72,156 Cash flows from investing activities Cash payments for capital expenditures (85,071 ) (42,304 ) Expenditures for revenue generating assets (3,961 ) — Proceeds from the sale of assets — 1,445 Net cash used in investing activities (89,032 ) (40,859 ) Cash flows from financing activities Proceeds from exercise of stock options 155 1,241 Dividends paid (12,157 ) (12,176 ) Borrowings under revolving credit facilities 103,992 72,244 Payments under revolving credit facilities (103,992 ) (57,279 ) Principal payments under finance lease obligations — (59 ) Debt issuance costs paid (110 ) (1,023 ) Stock repurchases (55,899 ) (24,545 ) Distribution to noncontrolling interest (512 ) — Net cash used in financing activities (68,523 ) (21,597 ) Cash and cash equivalents: Net increase in cash, cash equivalents, and restricted cash 47,043 9,700 Cash, cash equivalents, and restricted cash at beginning of period 58,245 71,778 Cash, cash equivalents, and restricted cash at end of period $ 105,288 $ 81,478 WABASH NATIONAL CORPORATION
SEGMENTS AND RELATED INFORMATION
(Unaudited - dollars in thousands)Wabash National Corporation Three Months Ended September 30, 2023 2022 Units Shipped New trailers 10,765 13,365 New truck bodies 4,160 4,115 Used trailers 25 20 Three Months Ended September 30, Transportation Solutions Parts & Services Corporate and
EliminationsConsolidated 2023 New Trailers $ 477,802 $ — $ (2,216 ) $ 475,586 Used Trailers — 1,340 — 1,340 Components, parts and service — 38,091 — 38,091 Equipment and other 105,068 17,010 (4,267 ) 117,811 Total net external sales $ 582,870 $ 56,441 $ (6,483 ) $ 632,828 Gross profit $ 107,549 $ 15,361 $ — $ 122,910 Income (loss) from operations $ 89,413 $ 12,358 $ (24,134 ) $ 77,637 Adjusted income (loss) from operations1 $ 89,413 $ 12,358 $ (24,134 ) $ 77,637 2022 New Trailers $ 529,659 $ 1,150 $ (301 ) $ 530,508 Used Trailers — 693 — 693 Components, parts and service — 34,171 — 34,171 Equipment and other 82,120 10,714 (3,056 ) 89,778 Total net external sales $ 611,779 $ 46,728 $ (3,357 ) $ 655,150 Gross profit $ 80,779 $ 11,226 $ — $ 92,005 Income (loss) from operations $ 63,274 $ 7,732 $ (18,131 ) $ 52,875 Adjusted income (loss) from operations1 $ 63,274 $ 7,732 $ (18,131 ) $ 52,875 1 Adjusted operating income (loss), a non-GAAP financial measure, excludes certain costs, expenses, other charges, gains or income that are included in the determination of operating income (loss) under U.S. GAAP, but that management would not consider important in evaluating the quality of the Company’s operating results as they are not indicative of the Company’s core operating results or may obscure trends useful in evaluating the Company’s continuing activities. Accordingly, the Company presents adjusted operating income (loss) excluding these special items to help investors evaluate our operating performance and trends in our business consistent with how management evaluates such performance and trends. Further, the Company presents adjusted operating income (loss) to provide investors with a better understanding of the Company’s view of our results as compared to prior periods.
WABASH NATIONAL CORPORATION
SEGMENTS AND RELATED INFORMATION
(Unaudited - dollars in thousands)Wabash National Corporation Nine Months Ended September 30, 2023 2022 Units Shipped New trailers 34,375 38,900 New truck bodies 11,995 11,550 Used trailers 55 80 Nine Months Ended September 30, Transportation Solutions Parts & Services Corporate and
EliminationsConsolidated 2023 New Trailers $ 1,486,587 $ — $ (4,580 ) $ 1,482,007 Used Trailers — 2,396 — 2,396 Components, parts and service — 113,567 — 113,567 Equipment and other 305,036 49,684 (12,290 ) 342,430 Total net external sales $ 1,791,623 $ 165,647 $ (16,870 ) $ 1,940,400 Gross profit $ 345,098 $ 44,866 $ — $ 389,964 Income (loss) from operations $ 292,335 $ 34,504 $ (75,992 ) $ 250,847 Adjusted income (loss) from operations1 $ 292,335 $ 34,504 $ (75,992 ) $ 250,847 2022 New Trailers $ 1,476,052 $ 1,392 $ (973 ) $ 1,476,471 Used Trailers — 2,382 — 2,382 Components, parts and service — 105,208 — 105,208 Equipment and other 233,774 34,849 (8,004 ) 260,619 Total net external sales $ 1,709,826 $ 143,831 $ (8,977 ) $ 1,844,680 Gross profit $ 194,516 $ 33,578 $ — $ 228,094 Income (loss) from operations $ 142,944 $ 22,659 $ (56,685 ) $ 108,918 Adjusted income (loss) from operations1 $ 142,944 $ 22,659 $ (56,685 ) $ 108,918 1 Adjusted operating income (loss), a non-GAAP financial measure, excludes certain costs, expenses, other charges, gains or income that are included in the determination of operating income (loss) under U.S. GAAP, but that management would not consider important in evaluating the quality of the Company’s operating results as they are not indicative of the Company’s core operating results or may obscure trends useful in evaluating the Company’s continuing activities. Accordingly, the Company presents adjusted operating income (loss) excluding these special items to help investors evaluate our operating performance and trends in our business consistent with how management evaluates such performance and trends. Further, the Company presents adjusted operating income (loss) to provide investors with a better understanding of the Company’s view of our results as compared to prior periods.
WABASH NATIONAL CORPORATION
SEGMENT AND COMPANY FINANCIAL INFORMATION
(Unaudited - dollars in thousands)Adjusted Operating Income1 Three Months Ended
September 30,Nine Months Ended
September 30,2023 2022 2023 2022 Transportation Solutions Income from operations $ 89,413 $ 63,274 $ 292,335 $ 142,944 Adjustments: N/A — — — — Adjusted operating income 89,413 63,274 292,335 142,944 Parts & Services Income from operations 12,358 7,732 34,504 22,659 Adjustments: N/A — — — — Adjusted operating income 12,358 7,732 34,504 22,659 Corporate Loss from operations (24,134 ) (18,131 ) (75,992 ) (56,685 ) Adjustments: N/A — — — — Adjusted operating loss (24,134 ) (18,131 ) (75,992 ) (56,685 ) Consolidated Income from operations 77,637 52,875 250,847 108,918 Adjustments: N/A — — — — Adjusted operating income $ 77,637 $ 52,875 $ 250,847 $ 108,918 1 Adjusted operating income (loss), a non-GAAP financial measure, excludes certain costs, expenses, other charges, gains or income that are included in the determination of operating income (loss) under U.S. GAAP, but that management would not consider important in evaluating the quality of the Company’s operating results as they are not indicative of the Company’s core operating results or may obscure trends useful in evaluating the Company’s continuing activities. Accordingly, the Company presents adjusted operating income (loss) excluding these special items to help investors evaluate our operating performance and trends in our business consistent with how management evaluates such performance and trends. Further, the Company presents adjusted operating income (loss) to provide investors with a better understanding of the Company’s view of our results as compared to prior periods.
WABASH NATIONAL CORPORATION
RECONCILIATION OF GAAP FINANCIAL MEASURES TO
NON-GAAP FINANCIAL MEASURES
(Unaudited - dollars in thousands, except per share amounts)Operating EBITDA1: Three Months Ended September 30, Nine Months Ended September 30, 2023 2022 2023 2022 Net income $ 55,481 $ 36,356 $ 181,351 $ 71,169 Income tax expense 18,068 11,130 56,289 21,831 Interest expense 4,932 5,210 14,913 15,341 Depreciation and amortization 12,519 11,941 32,685 37,265 Stock-based compensation 3,131 2,720 8,812 7,367 Impairment and other, net 147 349 149 692 Other, net (844 ) 179 (1,706 ) 577 Operating EBITDA $ 93,434 $ 67,885 $ 292,493 $ 154,242 Adjusted Net Income Attributable to Common Stockholders2: Three Months Ended September 30, Nine Months Ended September 30, 2023 2022 2023 2022 Net income attributable to common stockholders $ 55,329 $ 36,170 $ 180,870 $ 70,796 Adjustments: N/A — — — — Adjusted net income attributable to common stockholders $ 55,329 $ 36,170 $ 180,870 $ 70,796 Adjusted Diluted Earnings Per Share2: Three Months Ended September 30, Nine Months Ended September 30, 2023 2022 2023 2022 Diluted earnings per share $ 1.16 $ 0.73 $ 3.74 $ 1.43 Adjustments: N/A — — — — Adjusted diluted earnings per share $ 1.16 $ 0.73 $ 3.74 $ 1.43 Weighted average diluted shares outstanding (in thousands) 47,755 49,402 48,348 49,651 1 Operating EBITDA includes noncontrolling interest and is defined as earnings before interest, taxes, depreciation, amortization, stock-based compensation, impairment and other, net, and other non-operating income and expense (including any loss on debt extinguishment charges). Management believes providing operating EBITDA is useful for investors to understand the Company’s performance and results of operations period to period with the exclusion of the items identified above. Management believes the presentation of operating EBITDA, when combined with the GAAP presentations of operating income and net income, is beneficial to an investor’s understanding of the Company’s operating performance.
2 Adjusted net income attributable to common stockholders and adjusted diluted earnings per share reflect no adjustments for any period presented.
WABASH NATIONAL CORPORATION
RECONCILIATION OF FREE CASH FLOW1
(Unaudited - dollars in thousands)Three Months Ended September 30, Nine Months Ended September 30, 2023 2022 2023 2022 Net cash provided by (used in) operating activities $ 58,267 $ (10,518 ) $ 204,598 $ 72,156 Cash payments for capital expenditures (29,251 ) (19,935 ) (85,071 ) (42,304 ) Expenditures for revenue generating assets (717 ) — (3,961 ) — Free cash flow1 $ 28,299 $ (30,453 ) $ 115,566 $ 29,852 1 Free cash flow is defined as net cash provided by (used in) operating activities minus cash payments for capital expenditures minus expenditures for revenue generating assets. Management believes providing free cash flow is useful for investors to understand the Company’s performance and results of cash generation period to period with the exclusion of the item identified above. Management believes the presentation of free cash flow, when combined with the GAAP presentations of cash used in operating activities, is beneficial to an investor’s understanding of the Company’s operating performance.
WABASH NATIONAL CORPORATION
RECONCILIATION OF ADJUSTED SEGMENT EBITDA1
AND ADJUSTED SEGMENT EBITDA MARGIN1
(Unaudited - dollars in thousands)Transportation Solutions Parts & Services Three Months Ended September 30, 2023 2022 2023 2022 Income from operations $ 89,413 $ 63,274 $ 12,358 $ 7,732 Depreciation and amortization 11,298 10,491 554 559 Impairment and other, net 147 258 — 15 Adjusted segment EBITDA $ 100,858 $ 74,023 $ 12,912 $ 8,306 Adjusted segment EBITDA margin 17.3 % 12.1 % 22.9 % 17.8 % Transportation Solutions Parts & Services Nine Months Ended September 30, 2023 2022 2023 2022 Income from operations $ 292,335 $ 142,944 $ 34,504 $ 22,659 Depreciation and amortization 29,305 32,729 1,603 2,237 Impairment and other, net 149 (360 ) — 5 Adjusted segment EBITDA $ 321,789 $ 175,313 $ 36,107 $ 24,901 Adjusted segment EBITDA margin 18.0 % 10.3 % 21.8 % 17.3 % 1 Adjusted segment EBITDA, a non-GAAP financial measure, includes noncontrolling interest and is calculated by adding back segment depreciation and amortization expense to segment operating income, and excludes certain costs, expenses, other charges, gains or income that are included in the determination of operating income under GAAP, but that management would not consider important in evaluating the quality of the Company’s segment operating results as they are not indicative of each segment's core operating results or may obscure trends useful in evaluating the segment's continuing activities. Adjusted segment EBITDA margin is calculated by dividing Adjusted segment EBITDA by segment total net sales.
Media Contact:
Dana Stelsel
Director, Communications
(765) 771-5766
dana.stelsel@onewabash.comInvestor Relations:
Ryan Reed
Sr Director, Corporate Development & Investor Relations
(765) 490-5664
ryan.reed@onewabash.com